A. Seepage Analysis
The principal factors affecting seepage from an earthen canal are nature of soil material, deposition of silt, groundwater table with respect to canal water surface, depth of water in canal, hydraulic conductivity of the soil, inflow seepage water and chemistry of the soil and water (Arshad, Zaman, & Madani, 2008; Mahesh M. Karad, 2013). Quantitative knowledge of seepage losses can be obtained by direct measurements, or by indirect methods. From an unlined Hajira branch canal sample was collected .Indirect measurements of seepage by determining coefficient of permeability of field samples in laboratory by using particle size analysis was performed and observing the water table profile in the field from which seepage loss rates were computed by knowing the requisite aquifer characteristic which has shown that lining of canals in the study area will save about 34.16 % of water which otherwise is going waste for various easons described above. The saving of water by lining will enable the project to facilitate the irrigation in additional area. This will also solve the problem of water logging in the initial stretch of canal where excessive use of water by farmers and seepage.
B. Economic analysis
To calculate the cost of lining the total length of 34.45 km of canal is divided in 17 parts as shown in the table as the cross section is varying. The total requirement of lining calculated as shown in the table is 56728.52sq.m (Memon, et al., 2013).From the SOR of Surat Irrigation Circle, total cost of lining alone comes to Rs. 285185363.54. To this other cost is added the total cost of lining comes out to be Rs. 293740924.45.The objectives were to study how Benefit derived and Cost incurred in the project can be worked out. Thus benefit-cost ratio is to be studied in addition to technical feasibility and economic viability (S.M.S.Shah, 2011).
Table 1
Details of Calculation Showing the Total Area of Lining
Chainage | Length | Area | Perimeter | Discharge | Area of lining |
0 to 4754.88 | 4754.88 | 36.09 | 21.57 | 35.90 | 102562.8 |
4754.88 to 6530.34 | 1775.46 | 34.40 | 21.06 | 33.712 | 37391.19 |
6530.34 to 10506.46 | 3976.12 | 29.90 | 20.03 | 27.51 | 79641.68 |
10506.46 to 11417.81 | 911.35 | 28.90 | 19.82 | 30.634 | 18062.96 |
11417.81 to 12752.83 | 1335.02 | 28.90 | 19.82 | 28.322 | 26460.1 |
12752.83 to 14173.20 | 1420.37 | 24.32 | 17.27 | 23.35 | 24529.79 |
14173.20 to 17487.90 | 3314.70 | 23.69 | 16.92 | 22.74 | 56084.72 |
17487.90 to 21892.26 | 4404.36 | 22.25 | 16.12 | 21.14 | 70998.28 |
21892.96 to24646.13 | 2753.87 | 16.08 | 13.19 | 17.21 | 36323.55 |
24646.13 to 25054.56 | 408.44 | 11.72 | 11.73 | 12.96 | 4791.001 |
25054.56 to 27444.19 | 2389.63 | 10.76 | 11.22 | 11.62 | 26811.65 |
27444.19 to 27736.8 | 292.61 | 10.76 | 11.22 | 12.27 | 3283.084 |
27736.8 to29332.73 | 1595.93 | 8.47 | 9.73 | 7.25 | 15528.4 |
29332.73 to 30623.26 | 1290.53 | 12.5 | 12.33 | 10.375 | 15912.23 |
30623.26 to 31927.8 | 1304.54 | 14.07 | 13.24 | 12.04 | 17272.11 |
31927.8 to 33832.8 | 1905 | 12.13 | 12.61 | 9.69 | 24022.05 |
33832.8 to 34452.76 | 619.96 | 11.65 | 12.21 | 7.96 | 7569.712 |
| | | | Total | 567245.3 |
C. Project economic evaluation
Abstract |
Sr. No. | Dscription of Item | Unit | Amount |
Job | Dismentalling the R.C.C. work, Masonary work Pipes lining work & disposing off the stuff including stacking of the useful materials etc. complete as directed. | M2 | 143455.40 |
| Dewatering the foundation trenches during excavation of canals, drains, foundation tranches, concrete, masonary etc. till completion and diversion of surface and sub surface water by using pumps of suitable capacity either diesel or electrical driven including cost of labour, pipelines etc. for delivery distance beyond 50 meters. | Hp Hr. | 141666.00 |
| Clearing the canal land width including removing the shrub, bushes, cactus, weeds other vegetation including cutting down trees upot 0.50cm girth and depositing the removed materials outside the canal land width up to lead of 50 meter as directed etc. complete.(Without water pool) | M2 | 2256334.86 |
| Excavation of canal/drains in all sorts of soils (including wet and slushy condition of soil) including depositing the excavated stuff in uniform layers in canal banks or in spoil banks or as and where directed including dressing the canal section upto lead of 50 meter and all lift including clearing the site etc. complete (By machinery ) | M3 | 5929266.75 |
| Earth work in embankment using soil, soft and hard murrum excavated from borrow area / village tank etc.including breaking clods,dressing to the design section with lead upto 5 Km lead and all lifts (By JCB-4CX Machinery) | M3 | 13788752.61 |
| Compaction of soil/hard murrum / soft murrum in even thickness of 15 to 20 cms including watering rolling of suitable capacity etc. complete as directed. | M3 | 1050596.09 |
| Mechanised trimming of the canal section for preparing sub grade for laying cement concrete lining in all sort of soils and murrum including watering and compacting bed and side slopes using slope compactors as and where required. | M2 | 5979013.52 |
| Providing and laying 10 cm thick in bed & in slope 10cm thick plain /reinforced cement concrete Paver lining of M-15 grade in bed, side slopes and curvature including batching, mixing,transporting placing, smooth finishing, curing including dewatering where required.(With machinary based). | | |
| (b) 10 cm thick Bed lining | M2 | 134217746.96 |
| (e) 10 cm thick slope lining ( with membrane curing ). | M2 | 66702255.90 |
| Providing and filling the polysulphide joint selent of the approved make in the expansion and contraction joints in the c.c. lining including clearing the joints with air water jet. | M | 48936977.21 |
| Excavation for foundation in all sorts of soil including sandy and gravelly soil, soft murrum including depositing the excavated stuff as and where directed including back filling the tranches with suitable excavated stuff etc. complete for lead up to 50 and lift as under.(Manuly without dewatering) | M3 | 68250.12 |
| (b) Lift 1.5 meter to 3.00 meter | | |
| Providing and placing in position reinforcement bars including cutting, bending welding, joints where necessary, hooking etc. complete as per drawing for all lead and lifts. (TMT Bar) | Qtl | 3801922.80 |
| Providing and laying plain/ reinforced ordinery portland cement concrete of various grade with cement, sand and coarse aggregates including centering, shuttering, batching, mixing, transporting, placing, vibrating, smooth finishing, curing etc. complete for all lead and lift.(Machinary Based, Excluding dewatering), M-15 Grade | M3 | 2169125.32 |
| Total Rs. | 285185363.54 |
| Add 2% for contigency | 5703707.27 |
| Add 1% foruality control | 2851853.64 |
| Net total Rs. | 293740924.45 |
| Say Rs. | 29.37 crores. |
Reduction in seepage loss after providing lining
Total water loss obtained as per Particle size method = 0.76 m3/s
Total seepage considering canal is running 91 days in all seasons continuously,
= 0.76 X 60 X 60 X 24 X 91 m3/year
= 5975424 m3/year
After providing plain cement concrete lining 90% water can be reduce from seepage.
Thus, 5975424 X 0.90
= 5377881.6 m3/year
Therefore 0.68 m3/s water can be saved after providing lining from seepage loss.
Table 2
Reduction in seepage loss after lining
Description | Value Before Lining | Value after lining |
Canal | Unlined Lined by PCC | Unlined Lined by PCC |
Section | Trapezoidal canal | Trapezoidal with rounded bottom canal |
Seepage Rate | 0.76 m3/s | 0.08 m3/s |
D. Benefits derived from project
Table 3
Benefits derived from the project
Sr. No | Name of crops | Present yield and production | Max yield and production after completion of project | Additional Production | Production income difference |
Area in HA | Yield in Qtl./Ha | Production in Qtl | Area in HA | Yield in Qtl./Ha | Production in Qtl | Rate / Qtl | Amount Rs. in Lacs |
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
1 | Sugarcane | 6000 | 750 | 14500000 | 6400 | 825 | 5280000 | 780000 | 225.00 | 1755.00 |
2 | Paddy | 8000 | 25 | 200000 | 8200 | 30 | 246000 | 46000 | 900.00 | 414.00 |
3 | Vegetables and others | 1200 | 85 | 102000 | 1300 | 85 | 110500 | 8500 | 1500.00 | 127.50 |
| | | | | | | | | | 2296.50 |
E. Benefit-Cost Ratio of Plain Cement Concrete
(A) Benefit
As per statement 2296.50Lac
(B) Annual Cost
(i) | Capital Cost (a) Construction Cost | 2937.40 Lac |
(ii) | Interest @10% on capital cost | 293.740 Lac |
(iii) | Depreciation charges @ 2% on capital cost | 58.75 Lac |
(iv) | Operation and maintenance charges @ 15% on Capital cost | 440.61 Lac |
(v) | Total annual cost (ii) + (iii) + (iv) | 793.1 Lac |
Therefore B/C ratio = Total annual Benefit /Total annual cost
= 2296.50 / 793.1
= 2.89
As in the above project the Benefit/Cost ratio comes out to be 2.89 the project can be taken up as it is economically viable in addition to its technical feasibility.
Estimation cost of the project works out to Rs 29.36 Crores as per SOR 2015-16.Benefit -Cost Ratio of the project works out to 2.89. Due to increase in capacity of canal certain canals which became inoperative in tail end area will start functioning Concrete lining would reduce the seepage loss drastically hand has lower operation and maintenance costs. After providing plain cement concrete lining 1.65 crores of rupees water can be save.
Total water loss obtained as per Particle size method = 0.76 m3/s
Total seepage considering canal is running 91 days in all seasons continuously,
= 0.76 X 60 X 60 X 24 X 91 m3/year
= 5975424 m3/year
After providing plain cement concrete lining 90% water can be reduce from seepage.
Thus, 5975424 X 0.90
= 5377881.6 m3/year
Therefore 0.68 m3/s water can be saved after providing lining from seepage loss
Considering Rs. 2.37 per cum of water charges total cost of water save by lining in all season
= 12745579.39 Rs.
Thus, 1.27 Crores rupees of water can be save by lining which can be used in nonagriculture like Industries, GIDC, water supply scheme, nagarpalika.